County Profile for Boyd - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 311,344,924 Total Charges 1,878,560,779
Fixed Assets 305,278,263 Contract Allowance 1,361,900,094
Other Assets 202,598,509 Operating Revenue 516,660,685
Total Assets 819,221,696 Operating Expenses 519,099,115
Current Liabilities 73,095,396 Operating Margin -2,438,430
Long Term Liabilities 342,482,676 Other Income 7,226,910
Total Equity 403,643,624 Other Expense -62,476
Total Liabilities and Equity 819,221,696 Net Profit or Loss 4,850,956

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,985 Revenue per Bed $967,529 Revenue per Person $516,660,685
Net Margin per Discharge ($118) Net Margin per Bed ($4,566) Net Margin per Person ($2,438,430)
Net Profit per Discharge $235 Net Profit per Bed $9,084 Net Profit per Person $4,850,956
Net Fixed Assets per Discharge $14,763 Net Fixed Assets per Bed $571,682 Net Fixed Assets per Bed $305,278,263
Long Term Debt per Discharge $16,562 Long Term Debt per Bed $641,353 Long Term Debt per Person $342,482,676
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 42.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 325 Net Fixed Assets 272 Population Estimate 1,151
Total Revenue 337 Long Term Liabilities 188 Total Patient Discharges 351
Net Margin 2,462 Total Patient Beds 289
Net Profit or Loss 865

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 81,759,881 72,145,678 1.1333
31 Intensive Care Unit 17,740,255 18,742,935 0.9465
32 Coronary Care Unit 0 0
43 Nursery 524,040 960,097 0.5458
44 Skilled Nursing Care 0 0
50 Operating Room 44,252,871 324,358,067 0.1364
51 Recovery Room 0 0
52 Labor and Delivery Room 3,179,517 9,843,318 0.3230

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 19,182,008 13 Nursing Administration 10,132,587
02,03 Captial Related - Movable Equipment 24,672,007 14 Central Services and Supply 1,610,149
04 Employee Benefits 37,658,882 15 Pharmacy 17,279,368
05 Administrative and General 83,490,127 16 Medical Records and Medical Library 4,314,283
06 Maintenance and Repairs 0 17 Social Services 860,018
07 Operation of Plant 15,116,155 18 Other General Service Expense 36,020
08,09 Laundry, Linen and Housekeeping 5,402,925 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,346,404 20,21,22,23 Education Programs 543,137
Total General Service Cost Centers 225,644,070

County Profile for Boyd - 2015